Operations (year) | Benefits, plantation | Benefits, natural regeneration |
---|---|---|
Initial cost | Plantation (0): −2,132 | Clearing (3): −1,212 |
Thinning (14) | −920 | −1,170 |
Thinning (24) | 885 | 885 |
Thinning (37) | 1,305 | 1,305 |
Thinning (51) | 2,989 | 2,989 |
Thinning (68) | 10,584 | 10,584 |
Thinning (71) | 5,170 | 5,170 |
Harvest (74) | 18,315 | 18,315 |
Net present value at 4 % | NPV(DF,plant) = 452 | NPV(DF,rege) = 1,362 |